Live comparison

Seller Net Proceeds, Walkaway & Closing Command Centre

Build a five-scenario seller net sheet with commission-agreement math, current mortgage and secured-debt payouts, per-diem interest, detailed preparation and closing costs, carrying time, holdbacks, protected tax reserves, post-sale allocations, next-purchase funding and professional evidence controls.

Who it helps: Sellers, listing Realtors, downsizers, move-up buyers, estate families, separating owners, non-resident sellers, lawyers/notaries, mortgage professionals, tax professionals and transaction coordinators

Decision: How much cash could the seller actually receive and retain under each entered price and timeline, which payout, cost, tax, holdback or allocation remains unverified, and what must happen before pricing, offer or closing instruction?

Estimate generatedSeller net evidence confidenceFive sale scenariosPayout evidence requiredNo tax outcome inferred

Estimate confidence

10/100

Confidence reflects entered evidence and release controls only. It never validates price, payout, commission, tax, title, closing or proceeds availability.

Estimated net at closing

$327,766.00

Available after protected reserve

$327,766.00

Walkaway target gap

$177,766.00

Next-purchase cash gap

$67,766.00

Open release controls

$29.00

Decision brief

Estimated net at closing: $327,766.00

Next action

Keep each amount matched to its current statement, agreement, quote or professional estimate.

Key notes

Sources

What this means

Estimated net at closing is $327,766.00. Use this as the anchor for your next conversation: Keep each amount matched to its current statement, agreement, quote or professional estimate.

Report view

Client view keeps the decision clear. Professional view includes the calculation trail.

Seller net proceeds brief

Seller net sheet SELLER NET PROCEEDS BRIEF Current position: Seller payout and closing evidence remains open Working scenario: Expected at $850000. NET WATERFALL Commission $34000; commission tax $1700; core/extra/credit/carrying costs $21250; secured payout $465284; holdback $0; estimated net at closing $327766; available after protected tax reserve $327766. DECISIONS Walkaway gap $177766; next-purchase cash gap $67766; protected allocations $262500; unallocated cash $65266. Open documents 12; issues 10; controls 29.

Realtor, lawyer, lender and tax handoff

Seller net sheet REALTOR / LAWYER / LENDER / TAX HANDOFF Property: Seller property - example address Closing target: Oct 24, 2026. Current position: Seller payout and closing evidence remains open Primary payout $465284; additional recognized secured payouts $0; protected tax reserve $0; tax-review triggers 0. Conflicts 0; documents 12; issues 10; handoffs 8. Escalation: Obtain current payout statements and lawyer estimate, reconcile commission agreement and sale scenarios, confirm all secured debt, close tax/legal triggers and record the seller's cash and timing instruction.

Five-scenario seller net proceeds and timing comparison

Scenario	Status	Selected	Sale price	Days to firm	Firm to close	Commission	Commission tax	Carrying	Costs before debt	Secured payout	Net at closing	Available after reserve	Evidence	Next
Downside - 10%	entered estimate	No	765000.00	$70	$30	30600.00	1530.00	10666.67	56046.67	465284.00	243669.33	243669.33	seller record	Reconcile current market evidence, signed offer terms, credits, timeline and closing assumptions before seller instruction.
Low - 5%	entered estimate	No	807500.00	$55	$30	32300.00	1615.00	9066.67	56231.67	465284.00	285984.33	285984.33	seller record	Reconcile current market evidence, signed offer terms, credits, timeline and closing assumptions before seller instruction.
Expected	entered estimate	YES	850000.00	$45	$30	34000.00	1700.00	8000.00	56950.00	465284.00	327766.00	327766.00	seller record	Reconcile current market evidence, signed offer terms, credits, timeline and closing assumptions before seller instruction.
Upside + 5%	entered estimate	No	892500.00	$35	$30	35700.00	1785.00	6933.33	57668.33	465284.00	369547.67	369547.67	seller record	Reconcile current market evidence, signed offer terms, credits, timeline and closing assumptions before seller instruction.
Delayed sale / reduced price	entered estimate	No	833000.00	$105	$30	33320.00	1666.00	14400.00	62636.00	465284.00	305080.00	305080.00	seller record	Reconcile current market evidence, signed offer terms, credits, timeline and closing assumptions before seller instruction.

Seller proceeds waterfall

Line	Amount	Evidence boundary
Working sale price	850000.00	Expected
Commission before tax	34000.00	percentage_plus_flat
Entered tax on commission	1700.00	5.00% entered
Core seller costs	13250.00	Entered costs and signed debit/credit adjustments
Recognized additional costs	0.00	Checked additional rows only
Scenario credit / repair	0.00	Scenario-specific
Carrying through entered close	8000.00	75 days at $3200.00/month
Primary payout	465284.00	Entered statement, penalty, per diem and discharge
Other recognized secured payouts	0.00	Checked facilities only
Closing holdback	0.00	Separate from cost and reserve
Estimated net at closing	327766.00	Before protected tax reserve
Protected tax reserve	0.00	Excluded
Available after protected reserve	327766.00	Planning cash, not lawyer-confirmed final proceeds

Mortgage, HELOC, lien and secured-facility payout register

Facility	Balance	Penalty	Per diem	Days	Fee	Recognized	Payout	Status	Evidence	Next
Primary mortgage	460000.00	4500.00	62.00	$7	350.00	YES	465284.00	Entered primary	Obtain current lender payout statement	Mortgage balances, penalties, per diems, secured facilities, legal fees, adjustments, holdbacks and net proceeds require current lender and lawyer statements.
Home equity line / secured line	0.00	0.00	0.00	$0	0.00	No	0.00	requested	none	Confirm current balance, pending transactions, closure/discharge requirement and per-diem treatment.
Second mortgage / private charge	0.00	0.00	0.00	$0	0.00	No	0.00	not applicable	none	Obtain current payout/closure direction and registered-interest treatment.
Secured equipment / solar / rental lien	0.00	0.00	0.00	$0	0.00	No	0.00	not applicable	none	Obtain current payout/closure direction and registered-interest treatment.
Judgment, writ or other registered claim	0.00	0.00	0.00	$0	0.00	No	0.00	not applicable	none	Obtain current payout/closure direction and registered-interest treatment.
Other secured facility	0.00	0.00	0.00	$0	0.00	No	0.00	not applicable	none	Obtain current payout/closure direction and registered-interest treatment.

Core preparation, transition, adjustment and closing-cost register

Cost	Amount	Treatment
Legal fees	1500.00	Entered estimate
Repairs / prep	4000.00	Seller-paid
Staging	2500.00	Seller-paid
Moving	2500.00	Transition
Property-tax adjustment	600.00	Positive debit / negative credit
Condo / strata	0.00	Entered
Cleaning / decluttering	900.00	Entered
Landscaping / exterior	750.00	Entered
Storage / temporary housing	0.00	Transition
Bridge / overlap	0.00	Entered financing cost
Concessions / repairs	0.00	Entered seller cost
Title / special legal	0.00	Entered
Tenant / occupancy transition	0.00	Entered
Utility/fuel/condo adjustment	0.00	Positive debit / negative credit
Other core	500.00	Entered

Additional seller cost evidence register

Cost	Recognized	Status	Evidence	Next
Additional cleaning beyond core allowance	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Additional exterior work beyond core allowance	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Photography / seller-paid marketing	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Storage / temporary housing	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Bridge / overlap interest	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Seller concession / repair credit	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Title curative / special legal	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Tenant / occupancy transition	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Utility / fuel / condo adjustment	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Closing holdback	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Confirmed tax reserve	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.
Other property-specific cost	No	not applicable	none	Enter only a current, scoped seller-paid amount and retain its source.

Monthly carrying cost and waiting sensitivity

Component	Monthly	Working days / effect
Mortgage	2300.00	$75
Property tax	425.00	$75
Insurance	175.00	$75
Utilities	250.00	$75
Condo / association	0.00	$75
Maintenance / other	50.00	$75
Total	3200.00	Working carrying $8000.00
Entered price reduction	17000.00	159.4 days of entered carrying cost

Walkaway, next-purchase and post-sale cash allocation

Control	Amount	Position
Available after protected tax reserve	327766.00	Starting planning cash
Minimum walkaway target	150000.00	Gap $177766.00
Next down payment	190000.00	20.00% of entered next price
Next closing costs	20000.00	Entered
Protected cash reserve	50000.00	Entered
Next-purchase cash need	260000.00	Gap $67766.00
Protected allocation rows	262500.00	Checked allocations
Unallocated cash	65266.00	After protected rows

Post-sale proceeds allocation register

Allocation	Amount	Protected	Status	Next
Next-purchase down payment	190000.00	YES	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Next-purchase closing costs	20000.00	YES	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Protected post-sale cash reserve	50000.00	YES	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Moving and transition cash	2500.00	YES	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Debt repayment not registered on title	0.00	No	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Tax reserve - only with professional amount	0.00	No	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Renovation / furnishing at next home	0.00	No	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Investment / retirement allocation	0.00	No	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Family / estate distribution	0.00	No	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.
Other protected allocation	0.00	No	entered estimate	Confirm amount, timing, account and decision authority before allocating sale proceeds.

Seller tax, residency and legal-review triggers

Trigger	Entered record	Do not infer
Property use	principal residence entered	Principal-residence exemption or taxable treatment
Residency	canadian resident entered	Residency, section 116 application or withholding
Held period	1825 days	Flipping rule or business-income treatment
Income-producing use	No income-producing use entered; confirm actual rental, business, short-term rental, mixed-use and CCA facts with a tax professional	Rental/mixed-use allocation, CCA, recapture or capital gain
Entered tax reserve	0.00	Tax amount, liability or entitlement

Seller net evidence document register

Document	Date/version	Owner	Status	Evidence	Requirement	Next
Signed listing / commission agreement and amendments	Aug 5, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Current title and seller authority	Aug 10, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Mortgage payout statement	Aug 15, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
HELOC and other secured-facility statements	Aug 20, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Property tax and utility accounts	Aug 25, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Condo/strata documents and fees	Aug 30, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Preparation, staging, moving and storage quotes	Sep 4, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Offer, counter-offer and seller concessions	Sep 9, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Draft statement of adjustments	Sep 14, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Tax/accounting advice if triggered	Sep 19, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Closing trust and proceeds instructions	Sep 24, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Final statement, lender receipts and discharge evidence	Sep 29, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.

Listing, offer, payout, closing and possession milestone board

Milestone	Date	Days	Owner	Status	Evidence	Requirement	Next
Seller pricing and proceeds decision	Aug 5, 2026	$5	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Listing agreement / launch	Aug 10, 2026	$10	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Payout and title evidence	Aug 15, 2026	$15	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Offer review and net comparison	Aug 20, 2026	$20	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Firm sale / condition removal	Aug 25, 2026	$25	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Lawyer intake and tax trigger review	Aug 30, 2026	$30	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Draft statement review	Sep 4, 2026	$35	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Moving / next-purchase funding	Sep 9, 2026	$40	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Final payout and trust instructions	Sep 14, 2026	$45	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Closing / registration	Sep 19, 2026	$50	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Possession and adjustments	Sep 24, 2026	$55	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Final proceeds, discharge and tax file	Sep 29, 2026	$60	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.

Seller proceeds exception queue

Issue	Date	Owner	Status	Evidence	Requirement	Next
Mortgage payout and penalty not current	Aug 5, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
HELOC / secured facility closure	Aug 10, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Commission agreement and tax	Aug 15, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Sale price evidence and market time	Aug 20, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Preparation cost and launch timing	Aug 25, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Property tax / utility / condo adjustments	Aug 30, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Tax reporting or income-use trigger	Sep 4, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Non-resident / estate / separation trigger	Sep 9, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Next-purchase and reserve cash	Sep 14, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Closing holdback / proceeds direction	Sep 19, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.

Seller, Realtor, lawyer, lender and tax handoff matrix

Deliverable	Target	Owner/person	Status	Evidence	Requirement	Next
Seller decision brief	Aug 5, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Listing Realtor net and timeline file	Aug 10, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Seller lawyer closing file	Aug 15, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Lender payout / discharge file	Aug 20, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Tax professional trigger file	Aug 25, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Mortgage / next-purchase funding file	Aug 30, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Move / transition coordination	Sep 4, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.
Final proceeds and post-closing evidence	Sep 9, 2026	Assigned file owner	requested	none	Current property-specific evidence with date, version, scope, exception and required response.	Obtain, reconcile and retain the seller decision or closing record.

Seller net release controls

Control	Status	Required standard
sellerIdentityOwnershipAndSigningAuthorityRecorded	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
propertyAddressLegalDescriptionAndIncludedInterestsReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
listingOrCommissionAgreementRatesFeesAndTaxReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
cooperatingBrokerageCompensationInstructionReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
expectedSalePriceRangeAndMarketEvidenceReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
offerCreditsConcessionsAndRepairsEntered	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
allMortgagesHelocsLiensAndSecuredFacilitiesIdentified	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
currentPayoutStatementsPenaltiesPerDiemsAndDischargeReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
legalFeesDisbursementsAndTitleWorkReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
propertyTaxUtilitiesFuelAndCondoAdjustmentsReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
preparationStagingMovingStorageAndTransitionCostsReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
monthlyCarryingCostsAndExpectedTimelineReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
lowExpectedHighAndDelayScenariosReconciled	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
targetWalkawayProtectedReserveAndAllocationsReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
nextPurchaseDownPaymentAndClosingTimingReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
bridgeFinancingAndDualClosingQuestionsRouted	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
principalResidenceReportingRequirementFlagged	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
rentalMixedUseFlippingAndBusinessIncomeQuestionsRouted	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
nonResidentSection116QuestionRouted	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
estateTrustSeparationAndBeneficialOwnershipQuestionsRouted	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
gstHstNewConstructionAssignmentOrCommercialQuestionsRouted	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
holdbacksTaxReservesAndFutureRefundsKeptSeparate	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
draftAndFinalStatementOfAdjustmentsReconciled	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
depositClosingFundsAndSaleProceedsDestinationReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
lawyerRealtorLenderAndAccountantHandoffsRecorded	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
privacyConsentSecureDeliveryAndDataMinimizationReviewed	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
paymentAndWireInstructionsIndependentlyVerified	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
sellerInstructionAndDecisionDeadlineRecorded	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
sourceDatesVersionsAndJurisdictionMatchRecorded	OPEN	Resolve before affected pricing, offer, proceeds, allocation or closing reliance
noTaxLegalPayoutClosingValueOrSaleRecommendationInferred	Recorded current	Retain dated evidence; reopen after material change

Official seller tax, commission and privacy source registry

Source	URL	Applicability	Reviewed	Evidence boundary
CRA - Principal residence and other real estate	https://www.canada.ca/en/revenue-agency/services/tax/individuals/topics/about-your-tax-return/tax-return/completing-a-tax-return/personal-income/line-12700-capital-gains/principal-residence-other-real-estate.html	Official federal reporting guidance for dispositions and principal-residence designations; eligibility and taxable gain require current tax facts and advice.	Jul 31, 2026	The tool flags review and reporting but does not calculate or confirm the principal-residence exemption or capital gain.
CRA - Selling your rental property	https://www.canada.ca/en/revenue-agency/services/tax/businesses/topics/rental-income/capital-cost-allowance-rental-property/determining-capital-cost-property-special-situations/selling-your-rental-property.html	Official federal guidance for rental-property dispositions, recapture and flipped-property questions.	Jul 31, 2026	No adjusted cost base, capital gain, recapture, terminal loss, business income or flipping-rule result is generated.
CRA - Disposing of or acquiring certain Canadian property	https://www.canada.ca/en/revenue-agency/services/tax/international-non-residents/information-been-moved/disposing-acquiring-certain-canadian-property.html	Official federal information for non-residents disposing of certain Canadian property and certificate-of-compliance processes.	Jul 31, 2026	No residency, section 116 application, certificate, withholding, purchaser liability or remittance amount is determined.
Competition Bureau Canada - Professions study (real-estate remuneration discussion)	https://competition-bureau.canada.ca/sites/default/files/attachments/2022/Professions-study-final-E.pdf	Official competition-policy context noting remuneration is negotiable within applicable rules; current agreements and provincial rules control.	Jul 31, 2026	No standard, customary, required or recommended commission rate is supplied by this tool.
Office of the Privacy Commissioner of Canada - PIPEDA safeguards	https://www.priv.gc.ca/en/privacy-topics/privacy-laws-in-canada/the-personal-information-protection-and-electronic-documents-act-pipeda/p_principle/principles/p_safeguards/	Official federal safeguards guidance; confirm applicable federal or substantially similar provincial private-sector privacy law.	Jul 31, 2026	Protect mortgage, identity, estate, separation, tax and proceeds information with need-to-know access and secure delivery.

Seller net exception playbook

Exception	Immediate control	Do not infer	Required record
Payout or secured debt changes	Freeze net and obtain current lender/lawyer evidence	Online balance equals payout or account closure/discharge	Statement date, principal, interest, penalty, per diem, fees, facility, validity, payee, trust direction and receipt
Commission agreement changes	Recalculate from signed amendment and exact tax/fee basis	A local practice or online rate is required/customary	Agreement version, parties, percentage/flat/tiered basis, cooperating treatment, tax, fee and effective date
Price or timeline changes	Refresh commission, credit, carrying, payout validity and all allocations	Higher price or faster closing is achievable	Current market/offer evidence, dates, conditions, credit, instructions and revised cash waterfall
Tax/residency trigger appears	Protect only a professional-entered reserve and escalate	Principal residence, residency, held period or reserve proves tax outcome	Ownership/use history, residency, ACB/improvements, CCA, sale facts, filings, certificate/withholding and written advice
Closing adjustment or holdback changes	Keep separate from selling costs and reconcile lawyer statement	A draft debit/credit is final or a holdback is a permanent cost	Statement version, calculation period, responsibility, release condition, recipient and final treatment
Proceeds instructions change	Stop and independently verify through retained known contacts	Email, urgency, branding or caller ID proves authenticity	Original/change, callback channel, participants, date/time and approved final instruction

Suggested next steps

Keep each amount matched to its current statement, agreement, quote or professional estimate.
Retain the selected walkaway cushion of $177766.00.
Retain current next-purchase funding and reserve evidence.
Retain principal-residence reporting reminder and reopen after any fact change.
Resolve 29 seller net control(s) before affected pricing, offer or closing reliance.